COASTAL (5071) – Fundamental Analysis (2 Jan 2015)

COASTAL (5071) – Fundamental Analysis (2 Jan 2015)



COASTAL Analysis:-

Excel – http://1drv.ms/1vjwllS

Notes – http://tinyurl.com/q8jqzjz

My View:-
   
Valuation:
       
5-Y DCF:
           
Good Scenario: 3.8 (Fair value uncertainty: MEDIUM)
           
Base Scenario: 3.41 (Fair value uncertainty: MEDIUM)
           
Bad Scenario: 3.06 (Fair value uncertainty: HIGH)
           
Ugly Scenario: 2.75 (Fair value uncertainty: HIGH)
           
If growth of FCFF in the next 5 years is 7.5%, COASTAL still worth 2.83.
       
Absolute EY% Valuation:
       
Trailing:
               
FY13 (EPS: 0.313) – Fair value 2.68 (Fair Value Uncertainty: HIGH)
               
R4Q (EPS: 0.388) – Fair value 3.32 (Fair Value Uncertainty: MEDIUM)
           
Forward:
               
FY14 (EPS: 0.373) – Fair value 3.19 (Fair Value Uncertainty: MEDIUM)
               
FY15 (EPS: 0.413) – Fair value 3.54 (Fair Value Uncertainty: MEDIUM)
           
EPS applied to reach the current stock price (2.83): 0.331
       
Uncertainty of fair value range MEDIUM to HIGH. Valuation is not so attractive.
   
I will closely monitor this stock. This is a good stock for trading.

Latest Financial – Q3 2014 Financial Report (25 Nov 2014) http://www.bursamalaysia.com/market/listed-companies/company-announcements/1801813

At the time of writing, I did not own shares of COASTAL.

https://lcchong.wordpress.com